|
|
CONSOLIDATED FIGURES
Metalúrgica Gerdau S.A. Consolidated (1)

| PRODUTION
(thousand tons) |
2002 |
2001 |
2000 |
| Crude
steel |
9,441 |
7,251 |
7,065 |
| Rolled
products |
6,952 |
5,968 |
5,836 |
| FINANCIAL
DATA (million US$) (2) |
2002 |
2001 |
2000 |
| Gross
sales revenue |
3,154 |
3,053 |
3,184 |
| Net
profit |
232 |
237 |
208 |
| EBITDA (3) |
595 |
553 |
532 |
| Export
revenue (4) |
350 |
200 |
220 |
| Investment
in fixed assets and stockholdings |
464 |
360 |
260 |
| Total
fixed assets |
2,146 |
2,479 |
1,970 |
| Total
assets |
4,121 |
4,215 |
3,574 |
| Shareholders'
equity |
1,247 |
1,672 |
1,265 |
| Dividends/interest
on capital stock |
91 |
72 |
61 |
| Taxes
and contributions |
372 |
398 |
449 |
| Social
security contributions and payroll charges |
68 |
72 |
52 |
| Employee
profit sharing(5) |
56 |
53 |
29 |
| Number
of shareholders |
86,584 |
91,759 |
84,906 |
1.
Figures vary over time as a results of consolidation of operations.
2. Amounts taken from financial statements and converted according
to the exchange rate on December 31 of each year.
YEAR R$ =
US$

2002 3,5333 1,00

2001 2,3204 1,00

2000 1,9554 1,00
3. Earning vary over as a result of consolidation of operation.
4. Exporting from Brazil.
5. Includes incentive plan of North American companies in
2001 and 2002.
Consolidated
Indicators - Metalúrgica Gerdau S.A.

CONSOLIDATED
NET e ROE(1)
 |
| |
|
Consolidated net equity (million R$)
|
ROE (%) |
.........................................................................................................................................................................................
CONSOLIDATED EBITDA(2) and EBITDA
MARGIN
 |
| |
|
Consolidated EBITDA (million R$)
|
EBITDA Margin(%) |
.........................................................................................................................................................................................
CONSOLIDATED NET PROFIT e NET MARGIN
 |
| |
|
Consolidated net profit (million R$)
|
Net margin(%) |
.........................................................................................................................................................................................
CONSOLIDATED
NET REVENUE e GROSS MARGIN
 |
| |
|
Consolidated
net revenue (million R$)
|
Gross margin (%) |
.........................................................................................................................................................................................
.........................................................................................................................................................................................
DIVIDEND
and PAYOUT (3)
Gerdau
S.A.
 |
| |
Dividend
(million R$)
|
Payout (%) |
.........................................................................................................................................................................................
1-Return
on equity.
2-Earnings before interest, tax, depreciation and amortization.
3-Dividend paid on adjusted net profit.
|